S.No | Particulars | 2011 – 12 (Rs.Millions) (12 months) |
2012 – 13 (Rs.Millions) (12 months) |
2013-14 (Rs. Millions) (12 months) |
2014 – 15 (Rs. Millions) (12 months) |
2015 – 16 (Rs.Millions) (12 months) |
1 | NET SALES | 20342.52 | 17,983.02 | 18,009.86 | 21,183.23 | 13,988.04 |
2 | EBIDT | 2,402.55 | 1,753.96 | 2,255.19 | 2,592.46 | 2,357.23 |
3 | PAT | 610.78 | 37.26 | 18.01 | 38.27 | (1,455.58) |
4 | NET WORTH | 7,631.70 | 7,668.62 | 7,686.30 | 7,724.32 | 6,518.74 |
5 | CAPITAL EMPLOYED | 20,708.01 | 24,828.50 | 30,098.06 | 33,797.55 | 32,194.03 |
6 | EBIDT% | 12.25 | 9.75 | 12.52 | 12.23 | 16.85 |
7 | PAT% | 3.00 | 0.21 | 0.10 | 0.18 | (10.41) |
8 | CURRENT RATIO | 2.93 | 1.43 | 2.34 | 1.50 | 1.36 |
9 | SHAREHOLDERS’ FUNDS | 7,661.38 | 7,698.30 | 7,711.03 | 7,739.17 | 6,531.19 |
10 | SECURED LOANS | 7,317.92 | 9,237.70 | 14,771.82 | 15,748.05 | 20,196.32 |
11 | DE RATIO | 0.96 | 1.20 | 1.92 | 2.03 | 3.09 |
12 | NET FIXED ASSETS | 3,865.68 | 3,662.85 | 4,587.60 | 4,316.68 | 16,590.31 |
S.No | Particulars | 2011 – 12 (Rs. Millions) (12 months) |
2012 – 13 (Rs. Millions) (12 months) |
2013-14 (Rs. Millions) (12 months) |
2014 – 15 (Rs. Millions) (12 months) |
2015 – 16 (Rs. Millions) (12 months) |
1 | Total Income | 20,561.40 | 18,022.47 | 18,059.76 | 21,190.55 | 13,989.03 |
2 | Expenditure | 18,069.32 | 16,268.51 | 15,804.57 | 18,598.09 | 11,631.80 |
3 | EBITDA | 2,492.08 | 1,753.96 | 2,255.19 | 2,592.46 | 2,357.23 |
4 | EBITDA margin, % | 12.25 | 9.75 | 12.52 | 12.23 | 16.85 |
5 | Interest | 1,322.42 | 1,466.73 | 2,003.09 | 2,268.03 | 2,579.55 |
6 | Depreciation | 195.27 | 221.63 | 225.45 | 274.1 | 783.05 |
7 | Profit before Tax & Extraordinary Items | 974.39 | 65.60 | 26.65 | 50.33 | -1,005.37 |
8 | Extraordinary Expenses/(Income) | – | – | – | – | – |
9 | Depreciation written back | – | – | – | – | – |
10 | Profit Before Tax | 974.39 | 65.60 | 26.65 | 50.33 | -1,005.37 |
11 | Profit after Tax | 610.78 | 37.26 | 18.01 | 38.27 | -1455.58 |
12 | PAT margin, % | 3.00 | 0.21 | 0.10 | 0.18 | -10.41 |
13 | Basic & Diluted Earnings per Share (Rs.) | 1.18 & 1.18 | 0.07 & 0.07 | 0.34 & 0.34 | 0.73 & 0.73 | (27.20) & (27.20) |